Financial outcomes

Performance

Earnings, value emergence and investment performance with attribution to management actions.

YTD through Aug 2026
● Ahead of plan
Net incomeYTD
1,057$m
$83m above plan
Core earningsYTD
958$m
▲ 5.2% YoY
Economic ROELTM
18.1%
1.1 pp above plan
Investment incomeYTD
2.93$bn
$146m above plan
PVDE emergenceYTD
412$m
▲ 7.4% vs. plan
Expense ratioYTD
21.8%
▼ 0.9 pp YoY

Quarterly earnings trajectory

Core earnings versus plan; USD millions
2025–2026
Q1'25
Q2'25
Q3'25
Q4'25
Q1'26
Q2'26
Q3'26E
Q4'26E
Blue: actual / forecast    Green: plan

Earnings versus plan

YTD attribution; USD millions
+$83m
974Plan
+41Assets
+18Claims
+27Expense
−16Other
1,057Actual

Business-line performance

YTD earnings, ROE and value creation
Enterprise
SegmentCore earningsvs. planROEPVDE emergenceIndividual life$284m+$17m16.7%$108mAnnuities$316m+$28m19.5%$134mGroup benefits$172m−$6m14.8%$61mWealth / asset management$125m+$13m22.1%$72mCorporate / other$61m+$9m$37m

Investment performance

Yield and income measures
Above plan
Portfolio yield6.08%+19 bps vs. plan
Total return6.41%+46 bps vs. current
Credit losses$43m$8m below plan
Private credit yield8.10%+60 bps vs. current

Operating performance

Key efficiency measures
YTD
Expense plan
97%
Claims efficiency
104%
New business target
101%
Retention target
98%
Capital deployment
93%

Management action value capture

Realized and forecast benefit against approved business case
$167m run rate
ActionApproved benefitYTD realizedRun-rate forecastStatusStrategic asset allocation$74m$36m$78mAheadALM repositioning$31m$12m$29mOn trackReinsurance program$24m$7m$22mOn trackHedging overlay$18m$4m$21mAheadExpense efficiency$20m$9m$17mWatch

Forecast confidence

Full-year outcome ranges
Stable
Net income
High
Core earnings
High
Investment income
Med.
Claims experience
Med.
Capital ratio
High
Performance interpretation: Earnings are ahead of plan, led by investment income and expense efficiency. Group benefits and retention remain the two operating areas requiring management attention.