Multi-basis balance sheetConsolidated view; amounts in USD billions4 valuation basesBasisAssetsLiabilitiesSurplus / CSMRequired capitalRatioEconomic50.2443.366.882.69188.5%IFRS 1749.7142.956.35——U.S. statutory / RBC47.8243.004.821.17425%Canadian / LICAT12.6410.991.651.25132%Management view50.6343.387.252.69188.5%
Asset compositionEconomic market value$50.2BPublic fixed income32%Private credit23%Equities18%Real assets14%Other / cash13%
Asset–liability cash-flow profileProjected inflows and outflows by tenorPV basis0–11–33–77–1515–3030+Blue: asset cash flows Green: liability cash flows
Surplus movementCurrent position to tested position+$0.39B6.49Current+0.28Assets−0.15Liability+0.21Capital6.88Tested
Balance-sheet qualityManagement guardrailsHealthyInvestment grade83%Liquid in 30 days72%Currency matched94%Duration matched91%Private asset limit78%